County Profile for Alger - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,652,597 Total Charges 14,068,553
Fixed Assets 8,033,316 Contract Allowance 5,282,927
Other Assets 1,894,764 Operating Revenue 8,785,626
Total Assets 12,580,677 Operating Expenses 10,358,829
Current Liabilities 1,827,701 Operating Margin -1,573,203
Long Term Liabilities 11,751,226 Other Income 1,435,639
Total Equity -998,250 Other Expense 0
Total Liabilities and Equity 12,580,677 Net Profit or Loss -137,564

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $76,397 Revenue per Bed $732,136 Revenue per Person $8,785,626
Net Margin per Discharge ($13,680) Net Margin per Bed ($131,100) Net Margin per Person ($1,573,203)
Net Profit per Discharge ($1,196) Net Profit per Bed ($11,464) Net Profit per Person ($137,564)
Net Fixed Assets per Discharge $69,855 Net Fixed Assets per Bed $669,443 Net Fixed Assets per Bed $8,033,316
Long Term Debt per Discharge $102,185 Long Term Debt per Bed $979,269 Long Term Debt per Person $11,751,226
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 9.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,317 Net Fixed Assets 1,894 Population Estimate 1,151
Total Revenue 2,304 Long Term Liabilities 1,241 Total Patient Discharges 2,384
Net Margin 2,273 Total Patient Beds 2,476
Net Profit or Loss 2,600

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,374,035 290,772 4.7255
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 347,368 617,521 0.5625
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,248,820 13 Nursing Administration 181,679
02,03 Captial Related - Movable Equipment 108,204 14 Central Services and Supply 0
04 Employee Benefits 32,698 15 Pharmacy 0
05 Administrative and General 1,461,349 16 Medical Records and Medical Library 54,769
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 425,275 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 103,518 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 82,110 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,698,422

County Profile for Alger - 2015